VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-OFFDCF FV $13.75 · -57.8% VS SPOT
判定: strong-sell · DCF $13.75 (-57.8%) · method: DCF only
⚠ Cohort refused: no sector classification for SMA, so its peer set cannot be validated and is not published. · LTD excluded from net debt: newest observation 2016-12-31, balance sheet 2025-12-31.