VALUATION
Valuation (SEC EDGAR + Finnhub)
RISK-OFFDCF FV $244.23 · -19.2% VS SPOT
Verdict: sell · DCF $244.23 (-19.2%) · method: DCF only
⚠ Cohort refused: only 1 of 4 candidate peers are Real Estate names of comparable size (within a 40x market-cap band), below the minimum of 4 — a median of 1 is not a comparables set. · STD excluded from net debt: newest observation 2013-12-31, balance sheet 2025-12-31.