⚠ DCF unavailable: complete debt and cash evidence at a consistent date and currency is missing. Unknown net debt is not zero; eligible equity-multiple comparisons remain available. · Peers swapped to "Streaming platform" cohort: FCF inflection + ad-tier monetization + content moat. Industry-traditional media peers (DIS/PARA/WBD) trade on different unit economics.