VALUATION
確定性估值(SEC EDGAR + Finnhub)
—NO DCF
判定: sell · peers $372.51 (-29.5%) · method: comparables only
⚠ DCF unavailable: same-period, same-currency gross interest expense is unavailable and cannot be assumed zero, so operating cash flow cannot be reconciled to FCFF. Financial evidence and eligible comparables remain available. · Peers swapped to "Mega-cap platform" cohort: Office + Azure + Copilot. AI-cycle beneficiary across all segments.