VALUATION
確定性估值（SEC EDGAR + Finnhub）
CALMDCF FV $123.27 · -12.5% VS SPOT
判定: strong-sell · DCF $123.27 (-12.5%) · peers $35.36 (-74.9%) · blend: DCF + comps
⚠ Peers rejected by cohort screen: AXP (sector Financials ≠ Health Care), APA (sector Energy ≠ Health Care), BAC (sector Financials ≠ Health Care).