VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $129.07 · +485.3% VS SPOT
判定: strong-buy · DCF $129.07 (+485.3%) · method: DCF only
⚠ Cohort refused: only 2 of 8 candidate peers are Comm Services names of comparable size (within a 40x market-cap band), below the minimum of 4 — a median of 2 is not a comparables set.