VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $76.10 · +36.7% VS SPOT
判定: strong-buy · DCF $76.10 (+36.7%) · method: DCF only
⚠ Cohort refused: only 3 of 8 candidate peers are Cons Defensive names of comparable size (within a 40x market-cap band), below the minimum of 4 — a median of 3 is not a comparables set.