判定: hold · peers $52.98 (+7.6%) · method: comparables only

⚠ A corporate FCFF model is not applicable to a bank’s operating funding. This run retains financial evidence and considers eligible P/E and P/B comparables only. · Peers rejected by cohort screen: ADBE (sector Tech ≠ Financials), GOOG (sector Comm Services ≠ Financials), GOOGL (sector Comm Services ≠ Financials), AMZN (sector Cons Disc ≠ Financials).