VALUATION
確定性估值（SEC EDGAR + Finnhub）
CALMDCF FV $422.93 · -5.8% VS SPOT
判定: hold · DCF $422.93 (-5.8%) · peers $435.09 (-3.1%) · blend: DCF + comps
⚠ Peers rejected by cohort screen: GOOGL (sector Comm Services ≠ Financials), AMZN (sector Cons Disc ≠ Financials), AAPL (sector Tech ≠ Financials).