VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $34.01 · +310.3% VS SPOT
判定: strong-buy · DCF $34.01 (+310.3%) · method: DCF only
⚠ Cohort refused: no sector classification for NOAH, so its peer set cannot be validated and is not published. · STD excluded from net debt: newest observation 2015-12-31, balance sheet 2025-12-31.