VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-OFFDCF FV $16.14 · -31.9% VS SPOT
判定: strong-sell · DCF $16.14 (-31.9%) · method: DCF only
⚠ Cohort refused: no sector classification for MGNI, so its peer set cannot be validated and is not published. · STD excluded from net debt: newest observation 2023-12-31, balance sheet 2025-12-31.