⚠ DCF unavailable: complete debt and cash evidence at a consistent date and currency is missing. Unknown net debt is not zero; eligible equity-multiple comparisons remain available. · Comparables refused: the implied $27.94 is 0.1x spot $393.44, outside the 0.25x–2.5x band — the cohort is describing a different business.