⚠ DCF skipped: missing FCF or shares data from SEC EDGAR. Often the case for non-US issuers. · Cohort refused: only 0 of 0 candidate peers are ETF names of comparable size (within a 40x market-cap band), below the minimum of 4 — a median of 0 is not a comparables set.