判定: sell · DCF $123.60 (-11.2%) · method: DCF only

⚠ Cohort refused: only 1 of 8 candidate peers are Real Estate names of comparable size (within a 40x market-cap band), below the minimum of 4 — a median of 1 is not a comparables set. · STD excluded from net debt: newest observation 2024-12-31, balance sheet 2025-12-31.