VALUATION
確定性估值（SEC EDGAR + Finnhub）
CALMDCF FV $37.02 · -6.7% VS SPOT
判定: hold · DCF $37.02 (-6.7%) · method: DCF only
⚠ Cohort refused: no sector classification for CUBE, so its peer set cannot be validated and is not published. · CapEx rejected: newest observation 2019-12-31 is 2192 days behind OCF 2025-12-31. FCF0 falls back to the OCF proxy.