VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $134.68 · +131.1% VS SPOT
判定: strong-buy · DCF $134.68 (+131.1%) · method: DCF only
⚠ Cohort refused: no sector classification for CBSH, so its peer set cannot be validated and is not published. · LTD excluded from net debt: newest observation 2017-12-31, balance sheet 2025-12-31.