VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $68.75 · +53.6% VS SPOT
判定: strong-buy · DCF $68.75 (+53.6%) · method: DCF only
⚠ Comparables dropped — no sector classification for B; a peer set cannot be validated and is not published. · LTD excluded from net debt: newest observation 2010-12-31, balance sheet 2025-12-31.