VALUATION
確定性估值(SEC EDGAR + Finnhub)
RISK-ONDCF FV $141.57 · +29.8% VS SPOT
判定: buy · DCF $141.57 (+29.8%) · method: DCF only
⚠ Comparables dropped — no sector classification for AU; a peer set cannot be validated and is not published. · Revenue CAGR unusable (revenue series has 0 annual points; need 3); growth anchored to long-run nominal GDP.