VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $17.90 · +25.6% VS SPOT
判定: buy · DCF $17.90 (+25.6%) · method: DCF only
⚠ Cohort refused: no sector classification for AMRN, so its peer set cannot be validated and is not published. · CapEx rejected: newest observation 2020-12-31 is 1826 days behind OCF 2025-12-31. FCF0 falls back to the OCF proxy.