⚠ DCF unavailable: same-period, same-currency gross interest expense is unavailable and cannot be assumed zero, so operating cash flow cannot be reconciled to FCFF. Financial evidence and eligible comparables remain available. · Peers rejected by cohort screen: 950160.KQ (sector unknown), 950220.KQ (sector unknown), NTRA (sector unknown).