VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $24.12 · +178.2% VS SPOT
判定: strong-buy · DCF $24.12 (+178.2%) · method: DCF only
⚠ Cohort refused: no sector classification for STGW, so its peer set cannot be validated and is not published. · STD excluded from net debt: newest observation 2021-12-31, balance sheet 2025-12-31.