VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $24.11 · +389.0% VS SPOT
判定: strong-buy · DCF $24.11 (+389.0%) · method: DCF only
⚠ Cohort refused: no sector classification for SCOR, so its peer set cannot be validated and is not published. · ST securities excluded from net debt: newest observation 2017-12-31, balance sheet 2025-12-31.