VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $31.15 · +117.2% VS SPOT
判定: strong-buy · DCF $31.15 (+117.2%) · method: DCF only
⚠ Comparables dropped — no sector classification for PED; a peer set cannot be validated and is not published. · CapEx rejected: newest observation 2023-12-31 is 731 days behind OCF 2025-12-31. FCF0 falls back to the OCF proxy.