VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $308.03 · +279.7% VS SPOT
判定: strong-buy · DCF $308.03 (+279.7%) · method: DCF only
⚠ Cohort refused: no sector classification for OMC, so its peer set cannot be validated and is not published. · ST securities excluded from net debt: newest observation 2023-12-31, balance sheet 2025-12-31.