VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-ONDCF FV $110.30 · +264.4% VS SPOT
判定: strong-buy · DCF $110.30 (+264.4%) · method: DCF only
⚠ Cohort refused: no sector classification for COLB, so its peer set cannot be validated and is not published. · CapEx rejected: newest observation 2022-12-31 is 1096 days behind OCF 2025-12-31. FCF0 falls back to the OCF proxy.