VALUATION
確定性估值（SEC EDGAR + Finnhub）
CALMDCF FV $36.21 · +11.3% VS SPOT
判定: buy · DCF $36.21 (+11.3%) · method: DCF only
⚠ Cohort refused: no sector classification for CBC, so its peer set cannot be validated and is not published. · Revenue CAGR unusable (revenue series has 2 annual points; need 3); growth anchored to long-run nominal GDP.