⚠ DCF unavailable: operating cash flow is unavailable, so operating cash flow cannot be reconciled to FCFF. Financial evidence and eligible comparables remain available. · Cohort refused: only 1 of 8 candidate peers are Real Estate names of comparable size (within a 40x market-cap band), below the minimum of 4 — a median of 1 is not a comparables set.