VALUATION
確定性估值（SEC EDGAR + Finnhub）
RISK-OFFDCF FV $0.98 · -59.8% VS SPOT
判定: strong-sell · DCF $0.98 (-59.8%) · method: DCF only
⚠ Cohort refused: no sector classification for NCMI, so its peer set cannot be validated and is not published. · STD excluded from net debt: newest observation 2023-12-28, balance sheet 2026-01-01.